Schedule of Financial Information Represents the Operating Results of the Reportable Segments |
The following financial information represents the operating results
of the reportable segments of the Company:
|
|
Products |
|
|
Corporate & Other |
|
|
Consolidated |
|
Revenues |
|
$ |
8,553 |
|
|
|
— |
|
|
$ |
8,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
4,329 |
|
|
|
— |
|
|
|
4,329 |
|
Research and development |
|
|
578 |
|
|
$ |
2 |
|
|
|
580 |
|
Selling, general and administrative |
|
|
3,284 |
|
|
|
1,784 |
|
|
|
5,068 |
|
Legal and related expenses |
|
|
22 |
|
|
|
739 |
|
|
|
761 |
|
Total operating costs and expenses |
|
|
8,213 |
|
|
|
2,525 |
|
|
|
10,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
340 |
|
|
|
(2,525 |
) |
|
|
(2,185 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
34 |
|
|
|
859 |
|
|
|
893 |
|
Change in fair value of convertible debentures |
|
|
— |
|
|
|
(383 |
) |
|
|
(383 |
) |
Other |
|
|
2 |
|
|
|
117 |
|
|
|
119 |
|
Foreign exchange gain |
|
|
693 |
|
|
|
— |
|
|
|
693 |
|
Income (loss) before taxes |
|
$ |
1,069 |
|
|
$ |
(1,932 |
) |
|
$ |
(863 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization included above |
|
$ |
172 |
|
|
$ |
95 |
|
|
$ |
267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation included above: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
42 |
|
|
|
207 |
|
|
|
249 |
|
Cost of sales |
|
|
12 |
|
|
|
— |
|
|
|
12 |
|
Total |
|
$ |
54 |
|
|
$ |
207 |
|
|
$ |
261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
— |
|
|
$ |
27 |
|
|
$ |
27 |
|
|
|
Products |
|
|
Corporate & Other |
|
|
Consolidated |
|
Revenues |
|
$ |
7,514 |
|
|
|
— |
|
|
$ |
7,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
4,616 |
|
|
|
— |
|
|
|
4,616 |
|
Research and development |
|
|
1,113 |
|
|
$ |
12 |
|
|
|
1,125 |
|
Selling, general and administrative |
|
|
3,036 |
|
|
|
2,394 |
|
|
|
5,430 |
|
Legal and related expenses |
|
|
11 |
|
|
|
877 |
|
|
|
888 |
|
Total operating costs and expenses |
|
|
8,776 |
|
|
|
3,283 |
|
|
|
12,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(1,262 |
) |
|
|
(3,283 |
) |
|
|
(4,545 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
29 |
|
|
|
34 |
|
|
|
63 |
|
Other |
|
|
2 |
|
|
|
116 |
|
|
|
118 |
|
Foreign exchange gain |
|
|
1,472 |
|
|
|
— |
|
|
|
1,472 |
|
Income (loss) before taxes |
|
$ |
241 |
|
|
$ |
(3,133 |
) |
|
$ |
(2,892 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization included above |
|
$ |
171 |
|
|
$ |
91 |
|
|
$ |
262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation included above: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
20 |
|
|
|
409 |
|
|
|
429 |
|
Cost of sales |
|
|
6 |
|
|
|
— |
|
|
|
6 |
|
Total |
|
$ |
26 |
|
|
$ |
409 |
|
|
$ |
435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
632 |
|
|
$ |
41 |
|
|
$ |
673 |
|
|
|
Products |
|
|
Corporate & Other |
|
|
Consolidated |
|
Revenues |
|
$ |
16,359 |
|
|
|
— |
|
|
$ |
16,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
8,680 |
|
|
|
— |
|
|
|
8,680 |
|
Research and development |
|
|
1,416 |
|
|
$ |
13 |
|
|
|
1,429 |
|
Selling, general and administrative |
|
|
6,383 |
|
|
|
5,687 |
|
|
|
12,070 |
|
Legal and related expenses |
|
|
51 |
|
|
|
1,784 |
|
|
|
1,835 |
|
Total operating costs and expenses |
|
|
16,530 |
|
|
|
7,484 |
|
|
|
24,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(171 |
) |
|
|
(7,484 |
) |
|
|
(7,655 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
68 |
|
|
|
1,802 |
|
|
|
1,870 |
|
Change in fair value of convertible debentures |
|
|
— |
|
|
|
(711 |
) |
|
|
(711 |
) |
Other |
|
|
3 |
|
|
|
273 |
|
|
|
276 |
|
Foreign exchange loss |
|
|
(318 |
) |
|
|
— |
|
|
|
(318 |
) |
Loss before taxes |
|
$ |
(418 |
) |
|
$ |
(6,120 |
) |
|
$ |
(6,538 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization included above |
|
$ |
338 |
|
|
$ |
199 |
|
|
$ |
537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation included above: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
65 |
|
|
|
1,254 |
|
|
|
1,319 |
|
Cost of sales |
|
|
17 |
|
|
|
— |
|
|
|
17 |
|
Total |
|
$ |
82 |
|
|
$ |
1,254 |
|
|
$ |
1,336 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
246 |
|
|
$ |
33 |
|
|
$ |
279 |
|
|
|
Products |
|
|
Corporate & Other |
|
|
Consolidated |
|
Revenues |
|
$ |
14,617 |
|
|
|
— |
|
|
$ |
14,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
9,205 |
|
|
|
— |
|
|
|
9,205 |
|
Research and development |
|
|
1,803 |
|
|
$ |
21 |
|
|
|
1,824 |
|
Selling, general and administrative |
|
|
5,920 |
|
|
|
4,946 |
|
|
|
10,866 |
|
Legal and related expenses |
|
|
36 |
|
|
|
1,859 |
|
|
|
1,895 |
|
Total operating costs and expenses |
|
|
16,964 |
|
|
|
6,826 |
|
|
|
23,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(2,347 |
) |
|
|
(6,826 |
) |
|
|
(9,173 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
54 |
|
|
|
81 |
|
|
|
135 |
|
Other |
|
|
4 |
|
|
|
114 |
|
|
|
118 |
|
Foreign exchange gain |
|
|
675 |
|
|
|
— |
|
|
|
675 |
|
Income (loss) before taxes |
|
$ |
(1,614 |
) |
|
$ |
(6,631 |
) |
|
$ |
(8,245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization included above |
|
$ |
336 |
|
|
$ |
174 |
|
|
$ |
510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation included above: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
40 |
|
|
|
749 |
|
|
|
789 |
|
Cost of sales |
|
|
11 |
|
|
|
— |
|
|
|
11 |
|
Total |
|
$ |
51 |
|
|
$ |
749 |
|
|
$ |
800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
938 |
|
|
$ |
224 |
|
|
$ |
1,162 |
|
|