Schedule of Financial Information Represents the Operating Results of the Reportable Segments |
The following financial information represents the operating results
of the reportable segments of the Company:
|
|
Products |
|
|
Corporate & Other |
|
|
Consolidated |
|
Revenues |
|
$ |
8,022 |
|
|
$ |
— |
|
|
$ |
8,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
4,289 |
|
|
|
— |
|
|
|
4,289 |
|
Research and development |
|
|
595 |
|
|
|
10 |
|
|
|
605 |
|
Selling, general and administrative |
|
|
2,881 |
|
|
|
1,598 |
|
|
|
4,479 |
|
Legal and related expenses |
|
|
— |
|
|
|
692 |
|
|
|
692 |
|
Total operating costs and expenses |
|
|
7,765 |
|
|
|
2,300 |
|
|
|
10,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
257 |
|
|
|
(2,300 |
) |
|
|
(2,043 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
37 |
|
|
|
689 |
|
|
|
726 |
|
Change in fair value of convertible debentures |
|
|
— |
|
|
|
(384 |
) |
|
|
(384 |
) |
Other |
|
|
(31 |
) |
|
|
125 |
|
|
|
94 |
|
Foreign exchange loss |
|
|
(524 |
) |
|
|
— |
|
|
|
(524 |
) |
Loss before taxes |
|
$ |
(261 |
) |
|
$ |
(1,870 |
) |
|
$ |
(2,131 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization included above |
|
$ |
162 |
|
|
$ |
175 |
|
|
$ |
337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation included above: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
32 |
|
|
|
167 |
|
|
|
199 |
|
Cost of sales |
|
|
8 |
|
|
|
— |
|
|
|
8 |
|
Total |
|
$ |
40 |
|
|
$ |
167 |
|
|
$ |
207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
123 |
|
|
$ |
20 |
|
|
$ |
143 |
|
|
|
Products |
|
|
Corporate & Other |
|
|
Consolidated |
|
Revenues |
|
$ |
7,485 |
|
|
$ |
— |
|
|
$ |
7,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
4,476 |
|
|
|
— |
|
|
|
4,476 |
|
Research and development |
|
|
872 |
|
|
|
12 |
|
|
|
884 |
|
Selling, general and administrative |
|
|
3,069 |
|
|
|
3,143 |
|
|
|
6,212 |
|
Legal and related expenses |
|
|
19 |
|
|
|
4,246 |
|
|
|
4,265 |
|
Total operating costs and expenses |
|
|
8,436 |
|
|
|
7,401 |
|
|
|
15,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(951 |
) |
|
|
(7,401 |
) |
|
|
(8,352 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
30 |
|
|
|
(66 |
) |
|
|
(36 |
) |
Other |
|
|
2 |
|
|
|
142 |
|
|
|
144 |
|
Foreign exchange gain |
|
|
347 |
|
|
|
— |
|
|
|
347 |
|
Loss before taxes |
|
$ |
(572 |
) |
|
$ |
(7,325 |
) |
|
$ |
(7,897 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization included above |
|
$ |
182 |
|
|
$ |
93 |
|
|
$ |
275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation included above: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
20 |
|
|
|
462 |
|
|
|
482 |
|
Cost of sales |
|
|
6 |
|
|
|
— |
|
|
|
6 |
|
Total |
|
$ |
26 |
|
|
$ |
462 |
|
|
$ |
488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
331 |
|
|
$ |
282 |
|
|
$ |
613 |
|
|
|
Products |
|
|
Corporate & Other |
|
|
Consolidated |
|
Revenues |
|
$ |
24,381 |
|
|
$ |
— |
|
|
$ |
24,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
12,969 |
|
|
|
— |
|
|
|
12,969 |
|
Research and development |
|
|
2,012 |
|
|
|
23 |
|
|
|
2,035 |
|
Selling, general and administrative |
|
|
9,266 |
|
|
|
7,284 |
|
|
|
16,550 |
|
Legal and related expenses |
|
|
51 |
|
|
|
2,476 |
|
|
|
2,527 |
|
Total operating costs and expenses |
|
|
24,298 |
|
|
|
9,783 |
|
|
|
34,081 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
83 |
|
|
|
(9,783 |
) |
|
|
(9,700 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
104 |
|
|
|
2,491 |
|
|
|
2,595 |
|
Change in fair value of convertible debentures |
|
|
— |
|
|
|
(1,095 |
) |
|
|
(1,095 |
) |
Other |
|
|
(28 |
) |
|
|
401 |
|
|
|
373 |
|
Foreign exchange loss |
|
|
(842 |
) |
|
|
— |
|
|
|
(842 |
) |
Loss before taxes |
|
$ |
(683 |
) |
|
$ |
(7,986 |
) |
|
$ |
(8,669 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization included above |
|
$ |
500 |
|
|
$ |
374 |
|
|
$ |
874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation included above: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
97 |
|
|
|
1,421 |
|
|
|
1,518 |
|
Cost of sales |
|
|
25 |
|
|
|
— |
|
|
|
25 |
|
Total |
|
$ |
122 |
|
|
$ |
1,421 |
|
|
$ |
1,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
369 |
|
|
$ |
53 |
|
|
$ |
422 |
|
|
|
Products |
|
|
Corporate & Other |
|
|
Consolidated |
|
Revenues |
|
$ |
22,102 |
|
|
$ |
— |
|
|
$ |
22,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
13,681 |
|
|
|
— |
|
|
|
13,681 |
|
Research and development |
|
|
2,675 |
|
|
|
33 |
|
|
|
2,708 |
|
Selling, general and administrative |
|
|
8,989 |
|
|
|
8,089 |
|
|
|
17,078 |
|
Legal and related expenses |
|
|
55 |
|
|
|
6,105 |
|
|
|
6,160 |
|
Total operating costs and expenses |
|
|
25,400 |
|
|
|
14,227 |
|
|
|
39,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(3,298 |
) |
|
|
(14,227 |
) |
|
|
(17,525 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
84 |
|
|
|
15 |
|
|
|
99 |
|
Other |
|
|
6 |
|
|
|
256 |
|
|
|
262 |
|
Foreign exchange gain |
|
|
1,022 |
|
|
|
— |
|
|
|
1,022 |
|
Income (loss) before taxes |
|
$ |
(2,186 |
) |
|
$ |
(13,956 |
) |
|
$ |
(16,142 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization included above |
|
$ |
518 |
|
|
$ |
267 |
|
|
$ |
785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation included above: |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
60 |
|
|
|
1,211 |
|
|
|
1,271 |
|
Cost of sales |
|
|
17 |
|
|
|
— |
|
|
|
17 |
|
Total |
|
$ |
77 |
|
|
$ |
1,211 |
|
|
$ |
1,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
1,268 |
|
|
$ |
506 |
|
|
$ |
1,774 |
|
|