Schedule of segment reporting information, by segment |
|
|
Clinical Services |
|
|
Products |
|
|
Therapeutics |
|
|
Other |
|
|
Consolidated |
|
Revenues – Services and Products |
|
$ |
9,739 |
|
|
$ |
6,417 |
|
|
|
— |
|
|
|
— |
|
|
$ |
16,156 |
|
Grant income |
|
|
747 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
747 |
|
Total |
|
|
10,486 |
|
|
|
6,417 |
|
|
|
— |
|
|
|
— |
|
|
|
16,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
9,133 |
|
|
|
3,345 |
|
|
|
— |
|
|
|
— |
|
|
|
12,478 |
|
Research and development |
|
|
395 |
|
|
|
580 |
|
|
$ |
188 |
|
|
|
— |
|
|
|
1,163 |
|
Selling, general and administrative |
|
|
5,902 |
|
|
|
2,667 |
|
|
|
— |
|
|
$ |
2,492 |
|
|
|
11,061 |
|
Legal and related expenses |
|
|
52 |
|
|
|
— |
|
|
|
— |
|
|
|
1,873 |
|
|
|
1,925 |
|
Total operating costs and expenses |
|
|
15,482 |
|
|
|
6,592 |
|
|
|
188 |
|
|
|
4,365 |
|
|
|
26,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(4,996 |
) |
|
|
(175 |
) |
|
|
(188 |
) |
|
|
(4,365 |
) |
|
|
(9,724 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
(7 |
) |
|
|
11 |
|
|
|
— |
|
|
|
83 |
|
|
|
87 |
|
Other |
|
|
1 |
|
|
|
4 |
|
|
|
— |
|
|
|
130 |
|
|
|
135 |
|
Foreign exchange loss |
|
|
— |
|
|
|
(358 |
) |
|
|
— |
|
|
|
— |
|
|
|
(358 |
) |
Loss before income taxes |
|
$ |
(5,002 |
) |
|
$ |
(518 |
) |
|
$ |
(188 |
) |
|
$ |
(4,152 |
) |
|
$ |
(9,860 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization included above |
|
$ |
373 |
|
|
$ |
278 |
|
|
$ |
— |
|
|
$ |
66 |
|
|
$ |
717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation included in above: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
21 |
|
|
|
14 |
|
|
|
— |
|
|
|
172 |
|
|
|
207 |
|
Total |
|
$ |
21 |
|
|
$ |
14 |
|
|
$ |
— |
|
|
$ |
172 |
|
|
$ |
207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
225 |
|
|
$ |
60 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
285 |
|
|
|
Clinical Services |
|
|
Products |
|
|
Therapeutics |
|
|
Other |
|
|
Consolidated |
|
Revenues |
|
$ |
11,751 |
|
|
$ |
7,911 |
|
|
|
— |
|
|
|
— |
|
|
$ |
19,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs, expenses and legal settlements, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
10,963 |
|
|
|
3,397 |
|
|
|
— |
|
|
|
— |
|
|
|
14,360 |
|
Research and development |
|
|
31 |
|
|
|
527 |
|
|
$ |
223 |
|
|
|
— |
|
|
|
781 |
|
Selling, general and administrative |
|
|
5,960 |
|
|
|
2,923 |
|
|
|
— |
|
|
$ |
2,037 |
|
|
|
10,920 |
|
Legal fee expense |
|
|
35 |
|
|
|
16 |
|
|
|
— |
|
|
|
206 |
|
|
|
257 |
|
Legal settlements, net |
|
|
— |
|
|
|
(28,925 |
) |
|
|
— |
|
|
|
— |
|
|
|
(28,925 |
) |
Total operating costs, expenses, and legal settlements, net |
|
|
16,989 |
|
|
|
(22,062 |
) |
|
|
223 |
|
|
|
2,243 |
|
|
|
(2,607 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(5,238 |
) |
|
|
29,973 |
|
|
|
(223 |
) |
|
|
(2,243 |
) |
|
|
22,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
(18 |
) |
|
|
19 |
|
|
|
— |
|
|
|
257 |
|
|
|
258 |
|
Other |
|
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
64 |
|
|
|
70 |
|
Foreign exchange loss |
|
|
— |
|
|
|
(332 |
) |
|
|
— |
|
|
|
— |
|
|
|
(332 |
) |
(Loss) income before income taxes |
|
$ |
(5,250 |
) |
|
$ |
29,660 |
|
|
$ |
(223 |
) |
|
$ |
(1,922 |
) |
|
$ |
22,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization included above |
|
$ |
440 |
|
|
$ |
340 |
|
|
$ |
— |
|
|
$ |
58 |
|
|
$ |
838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation included in above: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
40 |
|
|
|
24 |
|
|
|
— |
|
|
|
135 |
|
|
|
199 |
|
Total |
|
$ |
40 |
|
|
$ |
24 |
|
|
$ |
— |
|
|
$ |
135 |
|
|
$ |
199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
120 |
|
|
$ |
446 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
566 |
|
|
|
Clinical Services |
|
|
Products |
|
|
Therapeutics |
|
|
Other |
|
|
Consolidated |
|
Revenues – Services and Products |
|
$ |
35,032 |
|
|
$ |
20,715 |
|
|
|
— |
|
|
|
— |
|
|
$ |
55,747 |
|
Grant income |
|
|
747 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
747 |
|
Total |
|
|
35,779 |
|
|
|
20,715 |
|
|
|
— |
|
|
|
— |
|
|
|
56,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
30,351 |
|
|
|
10,223 |
|
|
|
— |
|
|
|
— |
|
|
|
40,574 |
|
Research and development |
|
|
1,118 |
|
|
|
1,599 |
|
|
$ |
565 |
|
|
|
— |
|
|
|
3,282 |
|
Selling, general and administrative |
|
|
18,012 |
|
|
|
7,954 |
|
|
|
— |
|
|
$ |
6,927 |
|
|
|
32,893 |
|
Legal and related expenses |
|
|
140 |
|
|
|
1 |
|
|
|
— |
|
|
|
5,540 |
|
|
|
5,681 |
|
Total operating costs and expenses |
|
|
49,621 |
|
|
|
19,777 |
|
|
|
565 |
|
|
|
12,467 |
|
|
|
82,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(13,842 |
) |
|
|
938 |
|
|
|
(565 |
) |
|
|
(12,467 |
) |
|
|
(25,936 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
(29 |
) |
|
|
45 |
|
|
|
— |
|
|
|
479 |
|
|
|
495 |
|
Other |
|
|
20 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
315 |
|
|
|
334 |
|
Foreign exchange loss |
|
|
— |
|
|
|
(88 |
) |
|
|
— |
|
|
|
— |
|
|
|
(88 |
) |
Income (loss) before income taxes |
|
$ |
(13,851 |
) |
|
$ |
894 |
|
|
$ |
(565 |
) |
|
$ |
(11,673 |
) |
|
$ |
(25,195 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization included above |
|
$ |
1,174 |
|
|
$ |
781 |
|
|
$ |
— |
|
|
$ |
196 |
|
|
$ |
2,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation included in above: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
88 |
|
|
|
58 |
|
|
|
— |
|
|
|
582 |
|
|
|
728 |
|
Total |
|
$ |
88 |
|
|
$ |
58 |
|
|
$ |
— |
|
|
$ |
582 |
|
|
$ |
728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
514 |
|
|
$ |
205 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
719 |
|
|
|
Clinical Services |
|
|
Products |
|
|
Therapeutics |
|
|
Other |
|
|
Consolidated |
|
Revenues |
|
$ |
38,048 |
|
|
$ |
22,201 |
|
|
|
— |
|
|
|
— |
|
|
$ |
60,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs, expenses and legal settlements, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
32,956 |
|
|
|
10,391 |
|
|
|
— |
|
|
|
— |
|
|
|
43,347 |
|
Research and development |
|
|
31 |
|
|
|
1,645 |
|
|
$ |
668 |
|
|
|
— |
|
|
|
2,344 |
|
Selling, general and administrative |
|
|
18,220 |
|
|
|
8,828 |
|
|
|
— |
|
|
$ |
6,339 |
|
|
|
33,387 |
|
Legal fee expense |
|
|
109 |
|
|
|
24 |
|
|
|
— |
|
|
|
2,567 |
|
|
|
2,700 |
|
Legal settlements, net |
|
|
— |
|
|
|
(28,925 |
) |
|
|
— |
|
|
|
— |
|
|
|
(28,925 |
) |
Total operating costs, expenses and legal settlements, net |
|
|
51,316 |
|
|
|
(8,037 |
) |
|
|
668 |
|
|
|
8,906 |
|
|
|
52,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(13,268 |
) |
|
|
30,238 |
|
|
|
(668 |
) |
|
|
(8,906 |
) |
|
|
7,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
(51 |
) |
|
|
49 |
|
|
|
— |
|
|
|
761 |
|
|
|
759 |
|
Other |
|
|
17 |
|
|
|
— |
|
|
|
— |
|
|
|
232 |
|
|
|
249 |
|
Foreign exchange loss (gain) |
|
|
— |
|
|
|
(530 |
) |
|
|
— |
|
|
|
— |
|
|
|
(530 |
) |
(Loss) income before income taxes |
|
$ |
(13,302 |
) |
|
$ |
29,757 |
|
|
$ |
(668 |
) |
|
$ |
(7,913 |
) |
|
$ |
7,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization included above. |
|
$ |
1,217 |
|
|
$ |
1,025 |
|
|
$ |
— |
|
|
$ |
130 |
|
|
$ |
2,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation included in above: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
118 |
|
|
|
74 |
|
|
|
— |
|
|
|
553 |
|
|
|
725 |
|
Total |
|
$ |
118 |
|
|
$ |
74 |
|
|
$ |
— |
|
|
$ |
553 |
|
|
$ |
725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
883 |
|
|
$ |
524 |
|
|
$ |
— |
|
|
$ |
6,147 |
|
|
$ |
7,554 |
|
|